We need help formatting our revenue assumptions page for a small startup.

We are looking for forecast four types of services we sell in one model. 

 

We have a model today but could not get the revenue section to build properly.

 

I need some help updating the assumptions for a model that is already built. I have four types of revenue streams to add/verify for my model and am running into some issues....my lack of patience. The model is for a mobile B2B platform startup that is looking to forecast sales for the upcoming 15 months. Rev Type 1: In-App Purchases Rev Type 2: Stickers (icons) Rev Type 3- Fixed Pricing Based on Monthly Average Users Registered (MAU's) for large enterprise mobile app partners Rev Type 4- CPI Ads (Includes social ads/interstitials/displays) Each type has a few factors that impact revenue. A few of the revenue types are currently in the model I just need to edit a few that no longer apply and am stuck. Please let me know how much.